Sinclair Broadcast Group

Sinclair Broadcast Group

American media company

Key facts

Legal NameSinclair Broadcast Group, Inc.
Company Operating StatusActive
Full Address10706 BEAVER DAM RD HUNT VALLEY, MD 21030 UNITED STATES
Legal Entity Identifier529900879GWQV880PQ28
Short NameSBG
Stock SymbolSBGI
Ticker SymbolSBGI
Wikidata IDQ2288792

Covenant analysis

CovenantTermvs marketSource
Investments – Unrestricted Subsidiaries · Negative CovenantInvestments in Unrestricted Subsidiaries permitted up to the greater of $150,000,000 and 16.1% of Consolidated EBITDAmarket 16.1% vs negative covenant median 20% (n=79)source ↗
Asset Sales – Third-Party Cash Consideration Requirement · Negative CovenantFor dispositions exceeding the greater of $300,000,000 and 33.0% of Consolidated EBITDA, at least 75% of consideration must be in cash or Permitted Investmentsloose 33% vs negative covenant median 20% (n=79)source ↗
Equity Cure Right · MaintenanceBorrower or any Parent Entity may issue equity or receive cash contributions to cure a Financial Performance Covenant breach; cure available up to 5 times over the life of the agreement, with at least 2 quarters out of every 4 not using the cure; cure amount limited to the amount needed to achieve compliancesource ↗
Financial Reporting – Annual · Affirmative CovenantAudited consolidated financial statements delivered within 120 days after end of each fiscal yearsource ↗
Compliance Certificate · Affirmative CovenantCertificate of Financial Officer delivered within 5 Business Days after annual or quarterly financial statements certifying no Default and setting forth First Lien Leverage Ratiosource ↗
Negative Pledge · Negative CovenantBorrower and Restricted Subsidiaries may not enter into agreements that prohibit the creation of Liens on their properties in favor of the Secured Parties, subject to customary exceptionssource ↗
Financial Covenant – First Lien Leverage Ratio · MaintenanceFirst Lien Leverage Ratio shall not exceed 4.50 to 1.00 as of the last day of any Test Period (only applicable when Revolving Loans, Swingline Loans and Letters of Credit outstanding exceed 35% of the Revolving Credit Facility)loose 4.5x vs leverage median 4x (n=99)source ↗
Mandatory Prepayment – Asset Sale Proceeds · Mandatory PrepaymentNet proceeds from asset dispositions trigger mandatory prepayment at 100%, 50% or 0% depending on First Lien Leverage Ratio (>2.40x: 100%; >1.90x but ≤2.40x: 50%; ≤1.90x: 0%); 450-day reinvestment right availabletight 2.4x vs mandatory prepayment median 3x (n=24)source ↗
Restricted Payments – Management Repurchase Basket · Negative CovenantEquity repurchases from employees/directors capped at the greater of $25,000,000 and 2.7% of Consolidated EBITDA per fiscal year (with carryover)tight 2.7% vs basket median 20% (n=122)source ↗
Liens – General Basket · Negative CovenantOther liens permitted up to the greater of $180,000,000 and 19.3% of Consolidated EBITDAmarket 19.3% vs basket median 20% (n=122)source ↗
Investments – Similar Business Basket · Negative CovenantInvestments in Similar Businesses permitted up to the greater of $300,000,000 and 33.0% of Consolidated EBITDAmarket 33% vs basket median 20% (n=122)source ↗
Restricted Payments – General Basket · Negative CovenantAdditional restricted payments permitted up to the greater of $300,000,000 and 33.0% of Consolidated EBITDA (no Event of Default), plus Available Amount and Available Equity Amountmarket 33% vs basket median 20% (n=122)source ↗
Investments – General Basket · Negative CovenantInvestments permitted up to the greater of $300,000,000 and 33.0% of Consolidated EBITDA plus Available Amount and Available Equity Amountmarket 33% vs basket median 20% (n=122)source ↗
Indebtedness – General Basket · Negative CovenantAdditional indebtedness permitted up to the greater of $350,000,000 and 38.7% of Consolidated EBITDA (for the most recently ended Test Period)loose 38.7% vs basket median 20% (n=122)source ↗
Indebtedness – Capital Expenditure / Financing Lease Basket · Negative CovenantCapEx-related indebtedness permitted up to the greater of $180,000,000 and 19.3% of Consolidated EBITDAmarket 19.3% vs basket median 20% (n=122)source ↗
Indebtedness – Ratio-Based (First Lien Pari Passu) · Negative CovenantIndebtedness secured on a pari passu first lien basis permitted if First Lien Leverage Ratio does not exceed 4.25:1.00 after giving pro forma effectmarket 4.25x vs negative covenant median 4x (n=26)source ↗
Indebtedness – Ratio-Based (Secured Junior Lien) · Negative CovenantIndebtedness secured on a junior lien basis permitted if Secured Leverage Ratio does not exceed 5.50:1.00 after giving pro forma effectloose 5.5x vs negative covenant median 4x (n=26)source ↗
Repricing Protection – Term B-4 Loans · Prepayment Premium1.00% prepayment premium on Term B-4 Loans prepaid or amended in a Repricing Transaction within 6 months after the Fourth Amendment Effective Datemarket 1% vs prepayment premium median 1% (n=12)source ↗